Financial Suite
A cap table and a unit-economics model computed from your own inputs — dilution, option pools, LTV, CAC, payback and a twelve-month trajectory, with seven reports on what each number rests on. No bank feeds: nothing here leaves your machine unless you sign in and save it.
Reports on this model
Student Boost
Every report below reads the cap table and the economics panel on this page.
Nothing invents an input — all of them came from you. The last group of
seven exists to say what a computed number means when every input
is an assumption: which ones the answer rests on, what the formulas are,
what the model cannot represent, and where its benchmarks come from. The cap
table, the economics panel, the trajectory chart, saving your model and the
exports stay free on every plan.
Cap Table Visualizer
> EQUITY_DISTRIBUTION: Visualize equity allocation between stakeholders
Equity Distribution
Interactive visualization of ownership percentages
Ownership Structure
Stakeholder Management
Adjust equity allocation for each stakeholder group
Founders Equity
60%
Investors Equity
30%
Employees Equity
10%
Founders
60%
Leadership
Investors
30%
Funding
Employees
10%
Team
Equity Summary
Detailed breakdown of equity allocation
Total Shares
Founder Shares
Investor Shares
Employee Shares
Funding Rounds
Each round dilutes the table above and extends the runway below — one event, both consequences
SAFEs & notes convert at your first priced round
Stakeholder Ledger
Named holders inside each pool — saved locally and synced to your account