Capital Pilot STARTUP FINANCIAL SUITE

Runway, unit economics and a raise, worked out from numbers you enter and nothing else — with thirty-six readings of them, including one report that lists every assumption the page is making. Sensitivity and stress scenarios CSV, JSON and board pack export

Export Report
Runway Calculator HEALTHY
18
MONTHS
Cash Balance $250,000
$
Monthly Burn $14,000
$
Monthly Revenue $8,000
$
Revenue Growth 15%
0% 15% 50%
Unit Economics PROFITABLE
Revenue Projection
$
0% 3% 20%
/month
$/user
$/customer
%
Reports

Every report below is arithmetic on the numbers you set above — cash, burn, revenue, growth, churn, CAC, margin and the raise terms. Nothing is fetched and nothing is assumed on your behalf; where a figure cannot be worked out from what you entered, the report says which input is missing rather than filling it in.

Scenario Analysis
FINANCIAL HEALTH 75/100
Critical Moderate Healthy
Your startup has a healthy financial position with 18 months of runway.
Key Metrics Updated Now
CAC
$450
Customer Acquisition Cost
LTV
$1,800
Customer Lifetime Value
LTV:CAC
4.0
Ratio (Target: 3.0+)
Gross Margin
68%
Percentage
NET BURN RATE ↓ 12%
$6,000
Monthly cash burn after accounting for revenue. Target: Reduce to $0 for profitability.
Fundraising Timeline ON TRACK
Everything in this app